Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+52.2%
₹1,371.41
vs ₹901.00 price
Levered DCF
₹984.87
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.48×13.5×16.43×12.56×11.41×9.66×11.87×12.56×
P/B2.92×2.98×4.1×3.27×2.99×2.03×1.73×2.41×
P/S4.8×4.59×5.35×3.55×3.21×3.08×3.27×4.1×
EV / EBITDA9.68×9.82×11.9×8.97×8.15×6.83×8.56×9.03×
Gross margin53.0%50.3%60.4%62.7%57.8%64.0%61.5%64.0%
Operating margin41.8%37.7%55.6%34.9%34.6%37.1%26.2%35.6%
Net margin35.6%34.0%32.5%28.3%28.2%31.8%27.5%32.7%
Current ratio6.11×7.81×6.79×8.46×8.33×10.7×15.17×11.89×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage860.06×364.56×1,002.8×474.27×619.74×636.63×482.86×1,154.23×
Dividend yield2.0%2.0%1.6%2.0%2.6%3.3%5.9%3.1%
Payout ratio26.7%26.9%26.2%25.7%30.1%32.2%70.2%38.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.6%22.1%24.9%26.0%26.2%21.0%14.6%19.2%
Return on invested capital18.5%18.0%31.0%23.0%23.1%17.5%10.7%15.4%
Return on assets20.1%20.5%22.9%23.4%23.2%18.8%13.2%17.5%
Free cash flow yield6.0%5.7%2.5%7.5%8.6%9.0%7.1%5.6%
Earnings yield7.4%7.4%6.1%8.0%8.8%10.4%8.4%8.0%
Enterprise value₹9.1B₹7.9B₹9.1B₹5.9B₹4.4B₹3.5B₹2.5B₹4.8B
Net debt / EBITDA-0.07×-0.04×-0.03×-0.02×-0.01×-0.02×-0.01×-0.04×
Cash conversion cycle (days)256230260170201271365264