| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹867.70 | 58.75× | 1.76× | 1.52× | 16.46× | -158.8% | 14.4% | 5.2% | 2.6% | 3.0% | 2.9% | -1.5% | 0.39× | 2.35× | 1.91× | 2.62× | 0.4% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹93.94 | 8.93× | 1.09× | 0.39× | 5.08× | 24.7% | 15.5% | 6.5% | 4.4% | 12.2% | 10.8% | 3.6% | 0.1× | 0.3× | 14.07× | 1.43× | 0.7% | 4 | — | 3 | B+ | |
| ₹274.71 | 22.72× | 1.95× | 1.6× | 7.26× | 130.5% | 25.9% | 12.2% | 7.1% | 8.6% | 6.2% | 10.4% | 0.77× | 1.59× | 2.08× | 3.42× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 22.72× | 1.09× | 1.31× | 7.26× | 94.4% | 16.9% | 6.5% | 4.4% | 8.6% | 6.2% | 3.6% | 0.1× | 0.3× | 2.08× | 2.59× | 0.7% | 4 | — | 2 | — |



