| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| ₹4.50 | 24.6× | 0.94× | 0.29× | 24.7× | -200.1% | 5.3% | 2.2% | 1.2% | 3.8% | 2.8% | -57.5% | 0.92× | 12.17× | 1.04× | 1.41× | 0.0% | 4 | — | 2 | B- | |
| ₹15.29 | -10.28× | 0.2× | 0.32× | -26.64× | -747.9% | 13.9% | -10.2% | -3.2% | -2.0% | -1.3% | -34.7% | 0.2× | -13.24× | -4.69× | 0.57× | 0.0% | 3 | — | 2 | C | |
| ₹88.86 | 6.61× | 0.92× | 0.77× | 4.39× | 162.2% | 23.0% | 13.4% | 11.6% | 14.0% | 10.1% | 2.4% | 0.06× | 0.12× | 32.26× | 3.47× | 0.9% | 3 | — | 3 | B+ | |
| ₹66.77 | 88.21× | 3.32× | 2.49× | 20.37× | -15.6% | 30.0% | -0.5% | 2.8% | 3.8% | -0.5% | 0.2% | 0.29× | 1.6× | -0.34× | 1.71× | 0.1% | 3 | — | 2 | B- | |
| Peer median | — | 24.6× | 0.92× | 0.68× | 9.08× | -15.6% | 13.9% | -0.5% | 1.2% | 3.8% | -0.5% | -15.9% | 0.2× | 1.42× | -0.34× | 1.71× | 0.1% | 3 | — | 2 | — |





