Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+10.2%
₹126.73
vs ₹115.00 price
Levered DCF
₹322.23
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E38.72×27.88×35.03×9.7×16.66×6.03×3.03×6.06×
P/B0.19×0.21×0.22×0.21×0.21×0.17×0.1×0.44×
P/S2.88×3.72×3.5×2.29×3.88×1.68×0.68×1.48×
EV / EBITDA19×20.59×18.11×6.47×12.84×3.86×1.42×4.75×
Gross margin28.4%94.0%95.7%94.3%40.1%99.0%94.9%30.8%
Operating margin10.2%14.6%13.3%26.1%22.3%55.9%28.3%28.9%
Net margin7.4%13.3%10.0%23.6%23.3%27.9%22.4%24.4%
Current ratio11.68×40.48×19.29×14.82×18.56×20.19×10.69×14.97×
Debt / equity0×0×0×0×0×0.01×0.01×0.02×
Interest coverage458.93×397.36×327.28×63.89×38.23×234.91×57.31×17.64×
Dividend yield0.0%0.0%0.0%0.4%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%3.7%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.5%0.7%0.6%2.2%1.3%2.9%3.4%7.3%
Return on invested capital0.4%0.7%0.5%1.8%1.1%4.8%3.5%2.4%
Return on assets0.5%0.7%0.6%2.1%1.2%2.8%3.3%2.3%
Free cash flow yield19.7%14.0%-5.0%22.4%11.4%7.0%44.2%11.5%
Earnings yield2.6%3.6%2.9%10.3%6.0%16.6%33.0%16.5%
Enterprise value₹1B₹1.4B₹1.2B₹878.2M₹1.3B₹482M₹134.8M₹467M
Net debt / EBITDA-0.17×-0.39×-0.07×-0.49×-0.5×-0.87×-0.85×0.11×
Cash conversion cycle (days)18322365835244538138974