Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.9%
-₹0.45
vs ₹23.00 price
Levered DCF
-₹5.14
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
2.95
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-8.09×-2.38×20.51×-20.35×-173×-726.17×-46.31×53,472.73×
P/B1.18×0.86×6.62×8.17×2.85×2.75×2.74×2.59×
P/S116.5×4.91×10.02×647.19×2.85×0×6.83×0×
EV / EBITDA-12.58×-3.74×12.16×-34.73×-174.44×-832.45×-48.96×4,378.39×
Gross margin-30.7%22.6%13.2%-2344.9%-1.4%0.0%-13.6%0.0%
Operating margin-84.5%11.1%-1.6%-2402.7%-1.7%0.0%-14.6%0.0%
Net margin-1439.3%-206.6%71.4%-3184.9%-1.7%0.0%-14.7%0.0%
Current ratio1.32×9.3×10.38×11.6×322.66×6.43×6.37×3.24×
Debt / equity0.34×0.49×2.1×1.81×0×0.14×0.13×0.11×
Interest coverage-1.99×0.75×-0.09×-195.29×-311.59×-594.29×-7,860.1×1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-14.6%-36.3%47.1%-40.2%-1.7%-0.4%-5.9%0.0%
Return on invested capital-0.6%1.2%-0.3%-10.8%-1.7%-0.3%-5.2%0.0%
Return on assets-10.9%-24.1%14.4%-14.3%-1.7%-0.3%-5.0%0.0%
Free cash flow yield-0.7%-5.2%1.0%-1.2%4.9%-0.1%-2.2%0.0%
Earnings yield-12.4%-42.1%7.1%-4.9%-0.6%-0.1%-2.2%0.0%
Enterprise value₹539.9M₹549.1M₹774.3M₹802.5M₹657.8M₹690.1M₹687.6M₹685.4M
Net debt / EBITDA-2.76×-1.34×2.83×-6.27×-0.07×-39.27×-2.14×177.99×
Cash conversion cycle (days)12,48282486641,3783641,211,248849939,138