Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GAPW-B.STthis companyGapwaves AB (publ)	SEK 7.44	-8.02×	3.98×	5.16×	-12.56×	-945.2%	-51.0%	-51.9%	-64.3%	-49.7%	-35.6%	-7.0%	0.12×	2.35×	-12.76×	2.66×	0.0%	2	-4.24	1	C-
ACCON.STAcconeer AB (publ)	SEK 11.10	-45.52×	3.62×	16.03×	-43.57×	-268.8%	52.5%	-41.1%	-34.8%	-7.9%	-9.3%	-6.4%	0×	2.14×	-2,379.4×	6.47×	0.0%	3	23.1	1	C-
ADVE.STAdvenica AB	SEK 18.34	51.84×	7.57×	4.26×	29.52×	-102.8%	53.6%	8.3%	8.2%	14.5%	11.9%	-0.3%	0.12×	-3.1×	6.71×	2.19×	0.5%	3	6.16	2	C
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
GENI.STGeneric Sweden AB	SEK 39.05	18.41×	8.56×	3.1×	12.94×	26.7%	21.1%	21.0%	16.9%	46.6%	41.8%	6.8%	0×	-1.47×	7,715.4×	2.98×	3.4%	6	11.75	4	A-
KEBNI-B.STKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
Peer median	—	-45.52×	5.59×	3.17×	12.94×	-102.8%	21.1%	5.0%	-0.2%	-0.3%	4.5%	-0.3%	0×	-1.47×	3.12×	2.19×	0.0%	3	6.16	2	—