Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-342.7%
-₹17.33
vs ₹7.14 price
Levered DCF
₹2.24
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-3.59×8.93×-28.86×7.65×1.12×33.29×28.59×0×
P/B0.19×0.16×0.36×0.46×0.49×0.86×0.55×0×
P/S5.03×5.27×7.81×5.7×0.91×13.94×11.67×0×
EV / EBITDA-1.44×-34.49×593.53×5.61×1.08×24.23×19.99×-0.5×
Gross margin79.3%82.7%99.6%90.0%98.5%66.7%100.0%90.2%
Operating margin-332.8%-13.9%1.3%101.5%85.5%58.9%59.8%45.7%
Net margin-140.3%58.8%-26.9%74.6%81.2%42.0%41.0%33.0%
Current ratio47.14×42.95×49.74×0.06×28.94×28.56×25.09×23.85×
Debt / equity0×0×0×0×0.02×0.03×0.02×0×
Interest coverage0×0×0×0×78,065.75×6,513.62×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-5.2%1.8%-1.2%6.0%43.4%2.6%1.9%1.7%
Return on invested capital-6.8%-0.3%-1.2%5.8%41.8%2.5%1.9%1.7%
Return on assets-5.0%1.7%-1.2%5.7%41.8%2.5%1.9%1.7%
Free cash flow yield-22.2%37.4%-11.8%22.6%100.1%-69.0%-2.0%0.0%
Earnings yield-27.9%11.2%-3.4%13.1%89.4%3.0%3.5%0.0%
Enterprise value₹121.9M₹112.4M₹260.6M₹331.5M₹337.1M₹341.2M₹340.4M-₹7.2M
Net debt / EBITDA0.08×3.5×-0.22×-0.01×0.02×0.65×0.5×-0.5×
Cash conversion cycle (days)-64,3663,1131,7113394,9784,0552,131