| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹730.75 | 30.3× | 4.44× | 3.94× | 21.03× | 9.2% | 42.9% | 16.3% | 13.0% | 14.7% | 12.5% | 1.6% | 0.03× | -0.2× | 18.38× | 2.74× | 1.6% | 7 | 9.47 | 4 | A | |
| ₹77.88 | 14.78× | 0.59× | 0.26× | 6.82× | -8.7% | 28.5% | 6.8% | 1.7% | 4.0% | 5.5% | -18.1% | 0.89× | 4.07× | 1.64× | 1.38× | 0.5% | 4 | 1.65 | 2 | B- | |
| ₹21.84 | 23.63× | -5.55× | 0.82× | 14.64× | -34.6% | 53.3% | 4.8% | 3.5% | -23.6% | 8.7% | -7.4% | -3.54× | 5.68× | 5.28× | 0.15× | 0.0% | 3 | 0.19 | 1 | D+ | |
| ₹59.54 | 18.49× | 1.93× | 0.84× | 9.1× | -153.7% | 39.6% | 5.4% | 4.6% | 10.5% | 7.6% | -2.7% | 0.59× | 2.11× | 1.31× | 1.24× | 0.0% | — | — | 1 | D+ | |
| Peer median | — | 18.49× | 0.59× | 0.82× | 9.1× | -34.6% | 39.6% | 5.4% | 3.5% | 4.0% | 7.6% | -7.4% | 0.59× | 4.07× | 1.64× | 1.24× | 0.0% | 4 | 0.92 | 1 | — |



