| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹538.15 | 25.58× | 5.65× | 5.36× | 18.2× | -370.7% | 42.9% | 26.2% | 21.0% | 22.1% | 18.1% | 1.4% | 0.08× | -1.5× | 44.99× | 14.64× | 0.0% | 2 | 7.54 | 4 | A- | |
| ₹44.00 | 2.9× | 0.77× | 0.22× | 3.61× | 54.9% | 13.8% | 11.7% | 7.6% | 26.5% | 16.6% | -3.3% | 0.8× | 1.75× | 6.82× | 2.03× | 0.4% | 5 | 3.71 | 4 | A | |
| ₹385.05 | 13.29× | 2.27× | 0.65× | 8.85× | -0.5% | 10.8% | 7.4% | 4.9% | 17.1% | 13.3% | 3.9% | 0.43× | 0.88× | 6.43× | 2.21× | 0.6% | 4 | — | 3 | B | |
| ₹358.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹179.17 | 5.61× | 0.77× | 0.23× | 5.16× | -402.9% | 10.7% | 6.4% | 4.2% | 13.8% | 9.9% | -1.0% | 0.59× | 1.92× | 4.95× | 1.79× | 0.0% | 2 | — | 3 | B- | |
| ₹612.00 | 17.45× | 3.64× | 0.67× | 11.97× | -633.8% | 10.1% | 5.2% | 3.8% | 20.9% | 11.2% | -11.5% | 0.89× | 1.76× | 6.1× | 1.53× | 0.0% | — | — | 3 | B+ | |
| Peer median | — | 9.45× | 1.52× | 0.44× | 7× | -201.7% | 10.7% | 6.9% | 4.5% | 19.0% | 12.2% | -2.2% | 0.7× | 1.75× | 6.27× | 1.91× | 0.2% | 4 | 3.71 | 3 | — |




