Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-491.7%
-₹3.53
vs ₹0.90 price
Levered DCF
₹2.62
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.21
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.25×7.5×27×46.09×13.58×8.98×3.1×7.5×
P/B1.07×0.52×1.75×1.23×1.44×2.3×0.7×1.14×
P/S0.33×0.16×0.4×0.25×0.24×0.42×0.08×0.09×
EV / EBITDA11.25×4.3×12.95×13.25×9.93×7.13×4.88×8.06×
Gross margin3.9%11.7%9.8%10.5%10.2%14.9%11.6%12.3%
Operating margin-0.4%4.9%4.5%3.1%3.9%12.3%9.4%10.7%
Net margin1.7%2.2%1.5%0.5%1.8%4.7%2.7%1.2%
Current ratio2.84×2.56×1.35×1.53×1.63×1.63×1.44×1.43×
Debt / equity0.27×0.34×2.1×1.18×1.27×1.25×1.97×2.52×
Interest coverage-0.52×2.14×2.02×1.58×2.42×5.95×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.5%7.0%6.6%2.7%10.4%25.3%22.8%15.0%
Return on invested capital-0.8%8.5%4.7%4.0%7.9%20.7%16.5%25.3%
Return on assets3.8%4.4%1.7%0.9%3.5%8.2%4.4%3.4%
Free cash flow yield-30.9%67.0%4.7%9.8%12.4%6.4%-48.5%-13.9%
Earnings yield5.1%13.4%3.8%2.2%7.3%11.0%32.4%13.2%
Enterprise value₹1.1B₹354.9M₹1.1B₹831.7M₹903.5M₹1.1B₹465.4M₹252.4M
Net debt / EBITDA2.23×1.7×5.1×6.47×4.5×2.45×3.57×5.54×
Cash conversion cycle (days)12311217815912614813498