| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹153.91 | 10.08× | 2.72× | 2.33× | 7.47× | 203.4% | 33.4% | 30.8% | 23.1% | 26.9% | 26.2% | 6.3% | 0.03× | -0.07× | 60.46× | 2.61× | 0.0% | 5 | — | 2 | B- | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹300.55 | 10.51× | 1× | 1.14× | 9.82× | 65.8% | 13.2% | 9.6% | 10.8% | 9.5% | 4.8% | 10.5% | 0.28× | -0.36× | 2.66× | 2.03× | 2.1% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,715.00 | 18.37× | 2.82× | 3.37× | 11.62× | 127.8% | 43.5% | 23.7% | 18.4% | 15.3% | 13.6% | 7.4% | 0.03× | -0.52× | 45.31× | 6.86× | 0.6% | 3 | — | 3 | B | |
| Peer median | — | 13.83× | 2.55× | 1.14× | 9.82× | 65.8% | 14.7% | 9.8% | 10.8% | 15.3% | 13.6% | 7.4% | 0.09× | -0.36× | 10.26× | 2.52× | 0.6% | 3 | 7.09 | 3 | — |



