Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-36.0%
₹11.41
vs ₹17.81 price
Levered DCF
-₹1.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E90.46×37.03×-89.75×30×470.16×18.4×15.86×7.63×
P/B1.29×0.89×0.56×0.44×0.6×0.46×0.25×0.27×
P/S12.29×13.31×9.39×2.83×4.25×2.04×1.14×1.34×
EV / EBITDA82.94×36.55×-99.91×28.36×325.68×14.28×8.84×4.9×
Gross margin100.0%100.0%32.9%100.0%100.0%99.9%40.8%52.9%
Operating margin10.7%36.0%-17.3%9.5%0.9%31.8%7.6%18.0%
Net margin13.6%35.9%-10.3%9.5%0.9%10.9%7.1%17.5%
Current ratio19.04×13.76×12.51×16.08×23.04×26.82×28.78×25.33×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage290×1,441.33×-30.18×96.92×3.66×32.75×6.04×12.58×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%1.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%10.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.4%2.4%-0.6%1.5%0.1%2.5%1.6%3.5%
Return on invested capital1.0%2.3%-1.0%1.5%0.1%6.4%1.3%3.2%
Return on assets1.4%2.3%-0.6%1.4%0.1%2.2%1.4%3.1%
Free cash flow yield-0.4%-0.0%-0.4%-2.4%1.3%8.4%-0.8%15.3%
Earnings yield1.1%2.7%-1.1%3.3%0.2%5.3%6.2%13.0%
Enterprise value₹133M₹159.6M₹61.7M₹34M₹65.8M₹21M₹9.4M₹12M
Net debt / EBITDA-0.09×-0.07×0.58×-0.52×-7.16×-3.76×-3.18×-1.92×
Cash conversion cycle (days)1,6251,4402,4801,316966-5,9751,4361,286