Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-34.6%
₹13.63
vs ₹20.85 price
Levered DCF
-₹4.71
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.19
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.63×1,158.52×-212.5×8.29×36.5×5.26×5.74×-1.62×
P/B-5.55×-7.66×-4.87×-2.45×-3.31×-1.42×-0.23×-0.78×
P/S0.82×1.4×0.95×0.42×0.67×0.37×0.07×0.21×
EV / EBITDA14.64×31.95×25.02×32×20.37×14.55×45.28×490.77×
Gross margin53.3%43.9%45.7%41.5%42.7%53.7%47.8%42.6%
Operating margin4.8%-3.5%24.9%24.1%26.1%12.6%2.9%0.0%
Net margin3.5%0.1%-0.4%5.1%1.8%7.1%1.2%-12.9%
Current ratio0.15×0.16×0.27×0.17×0.18×0.16×0.83×0.72×
Debt / equity-3.54×-2.61×-3.22×-6.74×-5.78×-5.76×-4.72×-4.36×
Interest coverage5.28×-3.11×7.25×8.36×5.6×2.41×3.12×0.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.6%-0.7%2.3%-29.4%-9.0%-27.1%-4.0%48.3%
Return on invested capital8.7%-1.6%7.8%22.7%10.4%9.4%1.5%0.0%
Return on assets2.6%0.1%-0.3%3.8%1.4%4.3%0.8%-10.1%
Free cash flow yield-7.4%0.1%3.8%11.8%8.2%13.0%-83.1%-80.3%
Earnings yield4.3%0.1%-0.5%12.0%2.7%19.1%17.4%-61.6%
Enterprise value₹139M₹200.8M₹166.1M₹178.4M₹231.8M₹154.3M₹133.8M₹144.1M
Net debt / EBITDA5.68×7.99×9.75×23.36×12.92×11.67×43.13×414.7×
Cash conversion cycle (days)-69-74-43-18-141-16-11