Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GASSthis companyStealthGas Inc.	$7.99	4.15×	0.36×	1.45×	1.84×	196.3%	39.2%	31.8%	35.0%	8.8%	8.0%	33.7%	0×	-1.19×	24.57×	9.3×	0.0%	6	7.71	5	S-
DSXDiana Shipping Inc.	$2.37	15.09×	0.37×	0.86×	6.64×	139.3%	34.8%	18.0%	8.3%	3.5%	3.3%	24.2%	1.27×	4.9×	0.95×	0×	5.7%	4	1.03	3	B+
SHIPSeanergy Maritime Holdings Corp.	$14.45	9.05×	0.67×	1.2×	5.26×	-159.1%	39.6%	26.0%	13.2%	7.4%	7.2%	9.0%	1.03×	2.88×	1.89×	0.71×	5.0%	7	0.6	4	A-
Peer median	—	12.07×	0.52×	1.03×	5.95×	-9.9%	37.2%	22.0%	10.8%	5.5%	5.2%	16.6%	1.15×	3.89×	1.42×	0.36×	5.3%	6	0.81	4	—