Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2067.2%
-₹10.03
vs ₹0.51 price
Levered DCF
-₹17.55
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.55×9.33×48.98×-33.9×-5×-40×-4.8×-0.65×
P/B0.44×0.77×7.79×-6.04×3.25×19.35×13.04×3.81×
P/S2.08×2.82×7.44×3.85×6.32×4.25×22.55×0.25×
EV / EBITDA3.34×5.48×25.22×94.44×-8×-108.16×-6.08×-1×
Gross margin45.1%60.8%57.5%23.0%-41.3%11.2%-71.1%0.3%
Operating margin38.6%32.7%24.5%-1.1%-121.2%-20.8%-258.0%-9.1%
Net margin37.5%30.2%15.2%-11.3%-127.6%-10.6%-468.6%-39.1%
Current ratio0×4.8×0.43×2.62×2.66×0×2.49×1.08×
Debt / equity0×0×1.24×-2.6×1.36×1.88×0.43×0.22×
Interest coverage0×14.3×2.89×-0.11×-12.9×0×0×-32.78×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.0%8.3%15.9%17.8%-65.5%-48.4%-270.9%-587.6%
Return on invested capital6.5%4.4%11.4%-1.1%-71.4%-19.8%-104.1%-106.1%
Return on assets6.5%6.2%6.1%-9.0%-65.5%-10.2%-141.4%-172.0%
Free cash flow yield-73.2%-60.3%-6.2%-2.5%-32.6%-9.8%-6.8%24.0%
Earnings yield18.0%10.7%2.0%-2.9%-20.2%-2.5%-20.8%-154.2%
Enterprise value₹464.1M₹376.3M₹633.8M₹563.1M₹557M₹427.5M₹403.5M₹395.3M
Net debt / EBITDA-0.09×-0.12×3.1×27.44×-2.28×-7.38×-0.08×0.01×
Cash conversion cycle (days)2764030-87197884-3