Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-164.8%
-₹1.23
vs ₹1.90 price
Levered DCF
₹80.74
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-40×0.03×-0.06×-0.13×-0.08×-0.04×-0.02×-0.08×
P/B-0.08×-0.05×-0.02×-0.01×-0.03×-0.02×-0.01×-0.09×
P/S3.37×5.55×15.33×2.36×3.99×0.16×0.09×0.16×
EV / EBITDA-286.96×27.97×-23.73×12.62×457.73×34.05×43.74×36.8×
Gross margin-3.9%2.6%7.3%10.3%53.9%85.8%79.7%77.6%
Operating margin-10.8%-84.1%-432.7%-7.9%43.0%54.1%46.4%30.8%
Net margin-8.4%19840.4%-25646.8%-1838.5%-4722.1%-404.4%-372.8%-200.2%
Current ratio1.26×1.2×0.61×0.72×0.51×0.7×0.84×0.08×
Debt / equity-0.64×-0.67×-1.37×-1.84×-2.43×-2.95×-4.93×-10.81×
Interest coverage-0.1×-0.32×-0.49×-0.03×0.13×0.33×0.25×0.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%-180.4%25.1%10.7%29.9%38.6%51.0%114.4%
Return on invested capital-0.5%-1.3%-0.6%-0.0%0.1%2.1%1.3%1.5%
Return on assets-0.1%112.9%-22.3%-5.8%-12.0%-13.3%-9.1%-8.9%
Free cash flow yield15.3%553.6%1182.6%519.1%3171.6%3541.1%28339.5%1426.7%
Earnings yield-2.5%3571.9%-1673.4%-780.0%-1182.1%-2497.6%-4324.9%-1275.9%
Enterprise value₹4.4B₹4.3B₹24.3B₹24.2B₹24.4B₹25.3B₹25.1B₹24.7B
Net debt / EBITDA-254.68×25.92×-23.47×12.52×453.01×33.88×43.64×36.5×
Cash conversion cycle (days)7401,62797399,52040,8815,9438,861-624