Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-159.1%
-₹4.73
vs ₹8.00 price
Levered DCF
-₹4.74
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-98.71×-83.05×-57.69×-55.15×-297.62×-102.06×-19×-1.14×
P/B-2.97×-1.68×-1.12×-1.64×-4.41×-1.54×-0.32×-0.14×
P/S0×0×0×33.88×0×17,496.37×164.5×0×
EV / EBITDA-195.42×0×-189,112.53×0×0×-854,069.72×0×0×
Gross margin0.0%0.0%0.0%4.8%0.0%-100.0%100.0%0.0%
Operating margin0.0%0.0%0.0%-31.9%0.0%-17117.2%-956.4%0.0%
Net margin0.0%0.0%0.0%-60.6%0.0%-17151.7%132606.1%0.0%
Current ratio0.49×0.05×0.05×0.05×0.06×0.07×0.09×0.56×
Debt / equity-1.02×-1.03×-1.03×-1.03×-1.05×-1.06×-1.08×-0.3×
Interest coverage-2.11×-0.31×-0.68×-19.25×-1,652.67×-496.4×-105.03×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.0%2.0%1.9%2.9%1.5%1.5%-260.1%13.3%
Return on invested capital-119.5%-8.4%-8.5%-45.2%-30.4%-23.3%-23.2%18.9%
Return on assets-64.7%-43.7%-43.2%-62.5%-22.2%-19.2%2730.4%-10.7%
Free cash flow yield0.0%-0.0%-1.8%-1.0%-0.3%-1.0%807.2%-3.6%
Earnings yield-1.0%-1.2%-1.7%-1.8%-0.3%-1.0%806.1%-93.7%
Enterprise value₹1.5B₹972M₹756.5M₹921.3M₹1.8B₹854.1M₹446.3M₹514.2M
Net debt / EBITDA-49.88×0×-90,824.5×0×0×-346,675×0×0×
Cash conversion cycle (days)0-56,687-23,8607-45,0871262,7770