| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.79 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| $8.78 | 9.46× | 0.83× | 3.88× | 11.87× | 947.8% | 74.0% | 85.2% | 41.0% | 8.8% | 7.9% | 16.6% | 1.23× | 6.95× | 2.49× | 3.91× | 13.0% | 8 | 0.19 | 4 | A- | |
| $11.11 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $9.37 | 15.11× | 0.74× | 3.33× | 14.31× | 916.5% | 78.0% | 76.1% | 22.1% | 4.9% | 7.2% | 14.4% | 1.24× | 8.95× | 0× | 0.14× | 13.0% | 5 | 0.11 | 2 | B- | |
| $23.71 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $11.73 | 376.84× | 0.71× | 3.54× | 22.7× | 116.3% | 69.6% | 49.5% | 0.9% | 0.2% | 2.0% | 14.3% | 1.31× | 14.59× | 1.25× | 0× | 18.9% | 5 | -0.08 | 2 | C | |
| Peer median | — | 11.17× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 76.1% | 41.0% | 8.8% | 7.2% | 14.3% | 1.24× | 7.5× | 2.24× | 0.14× | 13.0% | 5 | 0.19 | 3 | — |





