| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.84 | 23.21× | 2.92× | 4.42× | 9.42× | 385.0% | 65.8% | 24.7% | 19.1% | 12.6% | 9.7% | 0.0% | 0.19× | -4.89× | 0.81× | 0.24× | 0.0% | 2 | 0.27 | 3 | B- | |
| $34.58 | 32.64× | 1.01× | 1.74× | 23.69× | -80.4% | 67.2% | 6.9% | 5.3% | 3.1% | 5.1% | 10.3% | 0.78× | 9.36× | 0.21× | 0.29× | 3.6% | 7 | 0.22 | 2 | C+ | |
| $39.24 | 11.8× | 1.2× | 2.14× | 8.52× | -28.6% | 65.3% | 22.8% | 18.1% | 10.2% | -7.2% | 7.0% | 0.07× | 0× | 0.72× | 0.04× | 3.6% | 5 | 0.2 | 3 | B- | |
| $41.81 | 13.38× | 0.97× | 2.13× | 13.47× | -23.1% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $34.27 | -5.09× | 0.57× | 1.02× | -0.38× | -0.2% | 3.2% | -26.9% | -20.2% | -11.2% | -1.1% | 3.2% | 0.1× | 3.49× | -0.51× | 293.43× | 2.4% | 4 | 0.29 | 3 | B+ | |
| $15.74 | 9.12× | 1.03× | 1.84× | 11.81× | 23.7% | 63.8% | 23.9% | 20.1% | 11.2% | 1.0% | 10.4% | 0.76× | 4.83× | 0.71× | 0.33× | 5.1% | 3 | 0.19 | 3 | B+ | |
| Peer median | — | 11.8× | 1.01× | 1.84× | 11.81× | -23.1% | 65.3% | 19.0% | 15.2% | 6.9% | 1.0% | 8.4% | 0.51× | 3.6× | 0.62× | 0.29× | 3.6% | 5 | 0.2 | 3 | — |





