Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1695.4%
₹206.83
vs ₹11.52 price
Levered DCF
₹2.36
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.59
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E2.92×-22.74×3.85×61×21.07×7.68×-1.89×-1.34×
P/B0.36×0.42×0.27×0.3×0.43×0.12×0.09×0.04×
P/S0.08×0.18×0.1×0.04×0.01×0.02×0.05×0.22×
EV / EBITDA0.32×0.75×0.42×0.09×0.71×-0.36×0.3×-1.33×
Gross margin23.8%21.0%22.3%5.2%1.5%10.8%14.4%17.6%
Operating margin3.9%17.8%19.0%4.0%1.2%10.5%13.6%-3.9%
Net margin2.9%-0.8%2.6%0.1%0.0%0.2%-2.4%-16.6%
Current ratio0×1.15×207.4×1.29×1.26×1.15×55.69×544.55×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0.29×0.79×1.46×1.01×1.06×1.01×0.74×-596.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.8%-1.9%7.0%0.5%2.1%1.6%-5.0%-3.0%
Return on invested capital1.1%36.9%5.5%33.9%36.6%68.4%3.2%-0.6%
Return on assets1.2%-0.3%1.1%0.1%0.4%0.2%-0.8%-2.5%
Free cash flow yield70.2%-10.2%-65.3%81.3%-77.1%69.8%292.4%-134.1%
Earnings yield35.7%-4.4%25.9%1.7%4.7%13.1%-52.8%-74.7%
Enterprise value₹90.5M₹123.3M₹61.9M₹9.4M₹119.1M-₹70M₹25.8M₹11.3M
Net debt / EBITDA-0.14×-0.06×-0.16×-0.78×-0.04×-0.53×-0.01×0.06×
Cash conversion cycle (days)092116268118224118