Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GBT.PAthis companyGuerbet S.A.	€6.48	-1.66×	0.68×	0.23×	8.08×	548.4%	23.4%	0.2%	-13.8%	-40.6%	0.2%	17.4%	1.64×	5.18×	0.07×	2.49×	0.0%	5	0.4	2	B-
ADOC.PAAdocia S.A.	€2.98	-7.88×	88.12×	89.07×	-8.01×	-141.8%	-1214.0%	-1229.6%	-1124.8%	-1112.7%	-142.9%	-5.2%	5.97×	0.54×	-25.12×	1.19×	0.0%	2	-1.29	2	C
ALCLS.PACellectis S.A.	€1.05	-7.05×	6.52×	6.52×	-24.8×	-443.6%	72.5%	-55.3%	-92.7%	-92.7%	-19.9%	-8.9%	1.2×	-1.38×	-4.98×	1.62×	0.0%	2	-1.71	1	D+
ALERS.PAEurobio Scientific S.A.	€26.50	51.81×	1.36×	1.48×	7.57×	118.7%	40.5%	9.1%	2.9%	2.6%	4.5%	2.5%	0.09×	-0.13×	7.73×	1.98×	0.0%	6	1.99	4	A-
ALMDT.PAMedian Technologies S.A.	€3.62	-5.1×	-4.95×	7.45×	-7.06×	-184.5%	103.0%	-68.2%	-145.8%	96.9%	186.6%	-10.4%	-0.62×	-0.14×	-0.9×	0.67×	0.0%	2	0.73	2	C
BLC.PABastide Le Confort Médical S.A.	€19.68	2.99×	1.33×	0.36×	4.05×	661.7%	10.5%	9.2%	12.0%	44.3%	6.9%	17.7%	2.28×	2.39×	1.89×	1.2×	0.3%	8	1.63	4	A+
Peer median	—	-5.1×	1.36×	6.52×	-7.06×	-141.8%	40.5%	-55.3%	-92.7%	2.6%	4.5%	-5.2%	1.2×	-0.13×	-0.9×	1.2×	0.0%	2	0.73	2	—