Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GBXthis companyThe Greenbrier Companies, Inc.	$41.66	17.67×	0.89×	0.57×	10.71×	-239.5%	13.6%	5.8%	3.2%	5.0%	2.9%	-17.2%	1.17×	5.73×	2.03×	2.99×	3.1%	4	1.65	2	B-
CRAICRA International, Inc.	$199.49	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
EVEXEve Holding, Inc.	$1.87	-5.7×	10.36×	0×	-6.4×	-116.8%	0.0%	0.0%	0.0%	-181.2%	-71.9%	-13.7%	1.45×	-0.36×	-22.23×	3.29×	0.0%	2	-2.42	1	D+
LNNLindsay Corporation	$110.04	21.48×	2.36×	1.88×	11.61×	24.5%	28.9%	10.5%	8.8%	11.0%	7.4%	2.9%	0.27×	-0.53×	0×	3.15×	1.3%	5	5.07	4	A
PRGPROG Holdings, Inc.	$37.87	8.06×	1.58×	0.49×	2.33×	920.2%	33.0%	9.9%	6.1%	19.7%	11.2%	27.5%	0.82×	0.47×	6.06×	11.22×	1.8%	5	4.1	4	A
Peer median	—	14.77×	4.3×	1.13×	6.97×	15.5%	29.0%	10.2%	6.7%	15.3%	9.3%	2.2%	0.71×	0.06×	3.03×	3.22×	1.2%	5	3.83	4	—