| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.33 | 13.94× | 2.06× | 3.92× | 14.9× | -41.3% | 62.1% | 32.1% | 28.1% | 14.8% | 1.3% | 7.3% | 0.56× | 2.98× | 0.88× | 0.25× | 0.7% | 8 | -0.32 | 3 | B+ | |
| $41.62 | 10.41× | 1.21× | 2.18× | 13.96× | 5.5% | 73.9% | 27.9% | 21.0% | 11.6% | 4.4% | 7.3% | 1.42× | 6.49× | 1.21× | 0.19× | 3.1% | 9 | -0.37 | 4 | A- | |
| $58.48 | 8.99× | 1.54× | 2.82× | 2.46× | 239.9% | 70.2% | 41.4% | 31.4% | 17.2% | 13.0% | 10.7% | 0× | -4.23× | 1.39× | 502.78× | 2.4% | 4 | -0.35 | 3 | B+ | |
| $70.35 | 10.2× | 1.18× | 1.71× | 5.89× | 432.8% | 51.6% | 23.3% | 16.9% | 11.7% | 1.9% | 7.6% | 0.6× | -0.86× | 0.49× | 1.89× | 1.8% | 7 | 1.5 | 4 | A- | |
| $26.27 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| $61.43 | 9.75× | 1.03× | 2.15× | 5.96× | -4.4% | 70.5% | 27.7% | 22.0% | 10.6% | 3.0% | 9.9% | 0.13× | -1.37× | 0.96× | 0.09× | 2.0% | 6 | -0.5 | 3 | B+ | |
| Peer median | — | 10.2× | 1.18× | 2.18× | 5.96× | 88.8% | 70.5% | 27.7% | 21.0% | 11.6% | 3.0% | 9.9% | 0.35× | -0.86× | 1.06× | 1.63× | 2.1% | 6 | -0.37 | 3 | — |





