Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-333.6%
-₹8.88
vs ₹3.80 price
Levered DCF
-₹6.21
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
3.19
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.5×-42.27×17.83×-1.56×37.43×26.02×-366.67×-35.58×
P/B0.21×0.31×0.32×0.41×0.26×0.07×0.05×0.07×
P/S2.32×3.5×6.44×3.01×3.67×0.54×0.72×0.95×
EV / EBITDA-22.43×16×10.7×-1.72×19.42×10.18×14.11×12.5×
Gross margin39.0%49.2%92.6%28.8%45.2%31.4%30.9%19.4%
Operating margin-21.3%13.2%45.6%-188.3%14.1%2.4%1.3%2.5%
Net margin-16.0%-7.9%36.6%-193.6%9.6%2.1%-0.2%-2.7%
Current ratio89.78×20.88×17.19×16.94×11.71×8.84×4.18×3.78×
Debt / equity0.03×0.02×0.03×0.03×0.01×0×0×0.01×
Interest coverage-10.02×5.57×9.93×-168.87×20.93×10.04×1.59×2.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.5%-0.7%1.8%-26.3%0.7%0.3%-0.0%-0.2%
Return on invested capital-1.4%-0.9%3.0%-24.8%0.7%0.3%-0.0%0.2%
Return on assets-1.4%-0.7%1.7%-24.9%0.6%0.2%-0.0%-0.2%
Free cash flow yield-24.4%-13.2%28.5%-2.1%-11.3%23.1%-20.8%-85.4%
Earnings yield-6.9%-2.3%5.7%-64.3%2.6%3.8%-0.3%-2.8%
Enterprise value₹58M₹79M₹94.7M₹118.1M₹91.8M₹15.8M₹14.9M₹21.8M
Net debt / EBITDA-1.78×-0.01×0.46×-0.08×0.65×-4.47×-1.78×-0.81×
Cash conversion cycle (days)2,5743,9808,5752,6321,9481,7813,3543,307