Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-300.6%
-₹10.07
vs ₹5.02 price
Levered DCF
₹26.76
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-0.83
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-0.99×-0.91×-6.72×6.21×-47.25×79.82×-7.91×-4.03×
P/B0.96×0.69×0.32×0.29×0.3×0.46×0.33×0.28×
P/S-1.7×-0.93×1.06×16.99×21.5×63.38×40.37×-15.17×
EV / EBITDA-0.16×-0.9×-5.75×5.82×-50.17×79.47×-7.92×-3.85×
Gross margin109.8%103.7%91.7%391.4%48.0%290.4%-158.0%84.3%
Operating margin172.4%124.0%-6.7%276.3%-45.4%79.0%-507.6%379.0%
Net margin172.4%101.5%-15.8%273.0%-45.5%77.4%-508.9%376.9%
Current ratio0×1.12×1.8×0×0×0×0×0×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-124.35×-152.06×309.87×-127×73.54×-440.52×-311.54×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-97.3%-75.1%-4.8%4.7%-0.6%0.6%-4.1%-6.9%
Return on invested capital-17.6%-91.7%-2.0%2.3%-0.3%0.4%-2.7%-5.5%
Return on assets-17.6%-23.6%-2.3%2.3%-0.3%0.3%-2.3%-3.9%
Free cash flow yield-2.3%68.2%41.6%-33.6%-116.7%16.0%-32.6%-11.4%
Earnings yield-101.4%-109.5%-14.8%16.1%-2.1%1.2%-12.6%-24.8%
Enterprise value₹5.1M₹39.1M₹38.7M₹41.8M₹40.9M₹65M₹45.5M₹39.1M
Net debt / EBITDA0.83×0.03×1.06×-0.28×1.43×-0.27×0.06×0.16×
Cash conversion cycle (days)-1,1331,52820526,66050,53062,03760,635-27,090