Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GCMGthis companyGCM Grosvenor Inc.	$13.25	13.01×	21.81×	1.07×	4.73×	-95.0%	99.2%	26.9%	8.2%	168.1%	20.4%	29.7%	17.79×	1.36×	9.65×	2.34×	4.3%	7	2.7	3	B
AMGAffiliated Managers Group, Inc.	$378.97	11.45×	2.54×	3.36×	6.91×	-7.3%	86.0%	31.8%	29.3%	22.1%	7.0%	12.2%	0.83×	1.41×	5.69×	1.34×	0.0%	7	3.28	3	B+
APAMArtisan Partners Asset Management Inc.	$39.50	10.06×	6.09×	2.23×	5.58×	13.6%	45.7%	33.4%	24.3%	66.2%	25.8%	6.4%	0.71×	0.11×	46.73×	1.17×	9.6%	7	3.8	4	A
APOApollo Global Management, Inc.	$121.93	25.94×	3.77×	2.75×	9.69×	351.1%	95.5%	25.8%	10.9%	15.0%	5.2%	8.5%	0.57×	-0.69×	22.32×	0.78×	1.5%	6	0.28	2	C
BAMBrookfield Asset Management Ltd.	$54.21	34.02×	10.4×	18.33×	26.53×	-55.8%	70.2%	65.8%	53.9%	30.6%	17.9%	2.5%	0.36×	0.42×	26.38×	1.43×	3.3%	4	6.5	3	B
BXBlackstone Inc.	$124.35	39.73×	13.89×	8.7×	27.06×	-64.8%	86.0%	51.9%	21.8%	34.8%	13.6%	1.4%	1.54×	1.48×	14.12×	0.91×	5.0%	6	3.83	3	B
Peer median	—	25.94×	6.09×	3.36×	9.69×	-7.3%	86.0%	33.4%	24.3%	30.6%	13.6%	6.4%	0.71×	0.42×	22.32×	1.17×	3.3%	6	3.8	3	—