Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-138.3%
-₹0.25
vs ₹0.64 price
Levered DCF
-₹0.26
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-8.67×-6.43×-40×-37.52×-419.28×36.43×-15.9×-43.41×
P/B1.03×1.17×0.97×3.66×5.13×5.57×21.05×5.7×
P/S107.87×-66.01×40.71×702.16×22.97×24.26×151.11×44.47×
EV / EBITDA-18.52×-10.6×-45.04×-38.9×-795.68×34.42×-16.12×-42.97×
Gross margin-921.4%303.0%38.6%-201.5%7.5%91.2%-25.5%3.7%
Operating margin-1291.3%757.2%-119.1%-1844.1%-4.6%67.0%-948.8%-102.2%
Net margin-1244.6%1024.0%-101.8%-1871.3%-5.5%66.6%-950.0%-102.5%
Current ratio8.73×0.28×0.87×2.17×2.82×1.65×0.81×0.82×
Debt / equity0.62×0.48×0.3×0×0×0×0.29×0×
Interest coverage-14.99×-33.99×-202.05×-5,587.5×-2.58×161.7×-977.69×-381.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-11.8%-18.2%-2.4%-9.7%-1.2%15.3%-132.4%-13.2%
Return on invested capital-5.3%-8.1%-1.7%-9.3%-1.0%15.4%-132.2%-25.0%
Return on assets-5.3%-9.7%-1.6%-9.0%-1.0%10.0%-98.3%-13.2%
Free cash flow yield3.7%-8.7%10.3%2.8%-0.5%3.4%-8.6%0.4%
Earnings yield-11.5%-15.5%-2.5%-2.7%-0.2%2.7%-6.3%-2.3%
Enterprise value₹154.2M₹240.5M₹194.1M₹423.2M₹655.6M₹645.1M₹1.8B₹2.2B
Net debt / EBITDA-6.19×-3.05×-9.78×0.22×6.58×-0.55×-0.07×1.22×
Cash conversion cycle (days)394981,0091,319401366471197