Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GCOR.STthis companyGaming Corps AB (publ)	SEK 0.65	-3.79×	-19.11×	3.21×	-6.03×	-8607.9%	-55.3%	-63.4%	-83.4%	497.0%	-348.3%	-12.3%	-0.38×	0.17×	-24.24×	0.94×	0.0%	3	-12.24	2	C
BUSER.STBambuser AB (publ)	SEK 18.80	-0.85×	1.02×	1.16×	0.08×	-276.6%	50.2%	-142.9%	-136.0%	-120.1%	-126.1%	-87.0%	0×	1.15×	-9,896.67×	2.57×	0.0%	2	-10.76	1	C-
CHECK.STCheckin.Com Group AB (publ)	SEK 2.09	-1.2×	2.39×	2.22×	9.3×	-1491.9%	-187.2%	-187.2%	-185.6%	-199.6%	-183.7%	-5.3%	0.06×	-0.62×	-252.08×	2.22×	0.0%	5	-1.66	2	C+
FRAG.STFragbite Group AB (publ)	SEK 6.24	5.92×	0.68×	0.31×	7.52×	-1043.2%	-56.8%	-64.2%	5.3%	11.4%	-96.7%	-90.8%	0×	-40.52×	0×	1.91×	0.0%	4	-5.89	4	A-
INCOAX.STInCoax Networks AB (publ)	SEK 0.04	-2.29×	0.68×	1.55×	-2.46×	-30788.7%	-59.0%	-59.0%	-67.8%	-29.7%	-21.3%	-60.8%	0.03×	0.2×	-50.36×	1.69×	0.0%	1	-0.53	2	C
IS.STImage Systems AB	SEK 0.62	-7.5×	0.98×	0.64×	12.08×	280.9%	-1.2%	-8.4%	-8.7%	-13.3%	-10.8%	4.0%	0.11×	0.32×	-15.67×	0.7×	0.0%	2	0.55	3	B-
Peer median	—	-1.2×	0.98×	1.16×	7.52×	-1043.2%	-56.8%	-64.2%	-67.8%	-29.7%	-96.7%	-60.8%	0.03×	0.2×	-50.36×	1.91×	0.0%	2	-1.66	2	—