| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.34 | -1.46× | -0.76× | 22.14× | -3.6× | -202.5% | -63.4% | -1274.9% | -1513.3% | 52.1% | 548.1% | -52.1% | -0.76× | -1.79× | -6.06× | 0.15× | 0.0% | 2 | -19.67 | 2 | C | |
| $4.29 | 40.7× | 0.67× | 2.65× | 21.27× | -306.1% | 66.4% | -6.7% | 6.8% | 1.7% | -1.4% | -1.3% | 0.15× | 0.37× | -261.39× | 4.58× | 0.0% | 7 | 1.23 | 3 | B- | |
| $12.09 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $3.25 | -3.4× | 3.71× | 1,048.7× | -2.66× | -82.5% | -393.8% | -32496.9% | -31036.9% | -109.8% | -107.4% | -21.8% | 0.07× | 0.95× | -352.05× | 9.8× | 0.0% | 4 | 2.82 | 2 | C | |
| Peer median | — | -3.4× | 2.48× | 2.65× | -2.66× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | -1.3% | 0.15× | 0.37× | -352.05× | 4.58× | 0.0% | 6 | 2.82 | 2 | — |



