Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GDCthis companyGD Culture Group Limited	$1.27	-0.69×	0.19×	0×	-0.7×	-643.1%	0.0%	0.0%	0.0%	-28.0%	-1.1%	-5.3%	0×	-0×	0×	0.68×	0.0%	1	-2.33	2	B-
DMRCDigimarc Corp.	$7.97	-4.4×	3.53×	4.19×	-5.69×	-155.3%	53.7%	-98.3%	-95.3%	-80.3%	-72.9%	-8.7%	0.13×	0.19×	0×	2.56×	0.0%	2	-6.52	1	C-
KLTRKaltura, Inc.	$1.53	-20.76×	39.61×	1.39×	-128.07×	119.1%	70.6%	-4.3%	-6.7%	-190.7%	-11.1%	5.5%	7.32×	-8.94×	-3.23×	0.72×	0.0%	6	-2.64	2	C
MEIMethode Electronics, Inc.	$11.54	-8.54×	0.45×	0.3×	7.1×	-75.0%	19.8%	0.9%	-3.5%	-5.3%	0.8%	5.1%	0.52×	2.89×	0.38×	2.37×	2.7%	5	2.22	2	C+
SMRTSmartRent, Inc.	$1.65	-6.31×	1.65×	2.52×	-5.53×	-480.9%	32.7%	-24.7%	-39.8%	-26.1%	-14.4%	-7.9%	0.03×	1.88×	-99.68×	3.13×	0.0%	4	0.89	3	B
UISUnisys Corporation	$2.65	-0.58×	-0.7×	0.1×	-4.62×	-303.2%	28.2%	6.8%	-17.4%	120.2%	11.0%	-110.6%	-2.79×	-3.03×	2.5×	1.53×	0.0%	3	-1.37	2	C
Peer median	—	-6.31×	1.65×	1.39×	-5.53×	-155.3%	32.7%	-4.3%	-17.4%	-26.1%	-11.1%	-7.9%	0.13×	0.19×	0×	2.37×	0.0%	4	-1.37	2	—