| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $111.41 | 19.57× | 79.66× | 3.46× | 15.87× | 29.9% | 63.6% | 22.8% | 17.7% | 406.8% | 19.1% | 9.2% | 17.96× | 2.22× | 7.47× | 0.61× | 0.0% | 8 | 1.48 | 3 | B | |
| $78.75 | 17× | -153.44× | 4.88× | 13.47× | -53.9% | 59.9% | 17.4% | 28.8% | -903.7% | 9.3% | 0.9% | -25.46× | 1.31× | 8.75× | 0.69× | 0.0% | 6 | 2.61 | 1 | C- | |
| $305.46 | 27.51× | -10.42× | 13.55× | 20.43× | -15.5% | 88.2% | 67.7% | 49.8% | -38.3% | 16042.0% | 4.8% | -0.83× | 1.27× | 14.56× | 0.49× | 1.0% | 8 | -3.86 | 2 | B- | |
| Peer median | — | 22.26× | -81.93× | 9.22× | 16.95× | -34.7% | 74.0% | 42.5% | 39.3% | -471.0% | 8025.7% | 2.8% | -13.15× | 1.29× | 11.65× | 0.59× | 0.5% | 7 | -0.63 | 2 | — |


