Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GDOTthis companyGreen Dot Corporation	$12.23	-7.16×	0.79×	0.34×	-4.62×	319.2%	24.5%	2.7%	-4.8%	-11.1%	5.8%	9.4%	0.07×	-9.64×	8.97×	0.52×	0.0%	3	0.07	3	B
BOHBank of Hawaii Corporation	$70.52	14.67×	1.46×	2.55×	6.35×	-12.4%	65.9%	24.7%	19.4%	11.1%	15.5%	6.8%	0.05×	-2.92×	0.75×	11×	4.9%	8	-0.32	3	B+
EGBNEagle Bancorp, Inc.	$34.02	-5.09×	0.57×	1.02×	-0.38×	-0.2%	3.2%	-26.9%	-20.2%	-11.2%	-1.1%	3.2%	0.1×	3.49×	-0.51×	293.43×	2.4%	4	0.29	3	B+
MCBSMetroCity Bankshares, Inc.	$36.31	9.94×	1.27×	2.91×	9.25×	-11.5%	62.0%	39.2%	29.0%	12.6%	12.8%	19.9%	0.99×	1.83×	1.03×	28.64×	3.6%	6	-0.34	4	A-
NRDSNerdWallet, Inc.	$8.09	20.53×	2.69×	1.2×	7.83×	232.3%	92.4%	8.3%	5.8%	13.0%	12.7%	12.9%	0×	-0.85×	116×	3.45×	0.0%	7	6.87	4	A
OPYOppenheimer Holdings Inc.	$93.00	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
Peer median	—	9.94×	1.27×	1.2×	6.35×	-2.8%	62.0%	22.4%	9.1%	12.6%	12.7%	12.9%	0.1×	1.83×	1.03×	11×	2.4%	6	0.29	3	—