| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.59 | 31.73× | 1.57× | 1.21× | 6.76× | 43.7% | 92.8% | 11.0% | 3.8% | 4.9% | 4.0% | 17.0% | 0.88× | 1.52× | 2.05× | 2.61× | 0.0% | 7 | 0.27 | 3 | B- | |
| $12.02 | -0.82× | 0.33× | 0.32× | 1.63× | -654.6% | 53.3% | -42.2% | -38.4% | -40.6% | -41.4% | -83.7% | 0.02× | 2.94× | 0× | 3.37× | 0.0% | 2 | -7.12 | 3 | B- | |
| $2.04 | -14.83× | 6.65× | 0.79× | -81.36× | -847.8% | 79.8% | -4.0% | -3.7% | -30.7% | -26.0% | -0.8% | 0.27× | 20.08× | -5.64× | 1.25× | 2.0% | 4 | -2.25 | 1 | D+ | |
| $8.99 | -6.14× | 0.89× | 0.49× | 10.13× | 90.1% | 69.5% | -10.4% | -7.9% | -14.5% | -8.3% | 23.1% | 0.75× | 1.76× | -13.34× | 2.69× | 0.0% | 4 | -7.07 | 2 | B- | |
| Peer median | — | -6.14× | 0.89× | 0.49× | 1.63× | -654.6% | 69.5% | -10.4% | -7.9% | -30.7% | -26.0% | -0.8% | 0.27× | 2.94× | -5.64× | 2.69× | 0.0% | 4 | -7.07 | 2 | — |



