Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GDYNthis companyGrid Dynamics Holdings, Inc.	$13.25	82.09×	1.41×	1.85×	18.89×	-97.5%	34.6%	-0.4%	2.3%	1.8%	-0.2%	3.3%	0.03×	-14×	0×	8.43×	0.0%	7	10.14	3	B+
CNXCConcentrix Corporation	$30.02	-1.79×	0.84×	0.23×	-28.57×	911.5%	35.0%	6.2%	-13.0%	-46.6%	7.1%	24.9%	1.69×	-18.63×	2.1×	1.4×	3.9%	6	0.39	2	B-
DXCDXC Technology Company	$14.81	125.7×	0.75×	0.17×	2.78×	1387.8%	14.8%	2.0%	0.1%	0.6%	0.2%	47.1%	1.44×	1.48×	1.19×	1.36×	0.0%	9	1.06	3	B+
EXLSExlService Holdings, Inc.	$43.04	27.21×	7.49×	3.27×	18.09×	20.7%	38.4%	15.0%	12.0%	27.5%	17.9%	4.4%	0.44×	0.66×	17.82×	2.56×	0.0%	6	6.46	4	A-
HCKTThe Hackett Group, Inc.	$13.54	42.49×	8.01×	1.78×	21.13×	35.7%	38.3%	8.7%	4.2%	19.0%	10.1%	5.9%	1.17×	2.14×	15.53×	1.72×	2.4%	7	4.02	4	A-
Peer median	—	34.85×	4.16×	1.01×	10.44×	473.6%	36.6%	7.5%	2.2%	9.8%	8.6%	15.4%	1.31×	1.07×	8.81×	1.56×	1.2%	7	2.54	4	—