| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.99 | 6.6× | 1.16× | 0.45× | 8.55× | -13.4% | 16.0% | 6.9% | 6.8% | 17.5% | 7.0% | -21.0% | 0.84× | 3.57× | 4.24× | 2.16× | 1.7% | 6 | 2.95 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.51 | 27.84× | 3.21× | 2.76× | 15.42× | -111.8% | 31.1% | 13.7% | 9.9% | 11.5% | 8.7% | -1.3% | 0.16× | 0.29× | 7.5× | 2.85× | 0.4% | 4 | — | 2 | C | |
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹6.98 | 4.36× | 1.86× | 0.25× | 6.32× | -1292.8% | 46.7% | 7.3% | 5.7% | 42.7% | 9.3% | 27.5% | 2.46× | 3.31× | 4.25× | 0.68× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 17.06× | 2.54× | 0.73× | 12.67× | -177.5% | 23.4% | 6.9% | 6.1% | 12.0% | 9.0% | 6.9% | 0.17× | 1.95× | 7.56× | 1.43× | 0.2% | 4 | — | 3 | — |




