Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GEFthis companyGreif, Inc.	$72.83	3.97×	0.97×	0.66×	9.41×	-9.6%	22.2%	6.9%	19.6%	28.8%	2.2%	-3.0%	0.54×	2.98×	5.24×	1.47×	3.6%	5	2.56	4	A
AEOAmerican Eagle Outfitters, Inc.	$20.93	20.81×	2.37×	0.73×	11.83×	-15.4%	33.0%	6.0%	3.5%	11.4%	7.0%	4.9%	1.02×	3.21×	79.72×	1.52×	2.1%	7	3.51	4	A
COLMColumbia Sportswear Company	$71.24	17×	1.76×	0.89×	10.64×	38.5%	50.2%	6.0%	5.2%	10.4%	7.0%	7.2%	0.28×	0.12×	0×	2.59×	2.2%	7	3.98	4	A
DANDana Incorporated	$22.21	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
GRBKGreen Brick Partners, Inc.	$65.84	8.84×	1.48×	1.35×	6.52×	39.9%	31.2%	20.1%	15.4%	16.8%	14.2%	7.6%	0.18×	0.33×	0×	8.47×	0.1%	5	5.75	5	A+
LCIILCI Industries	$98.74	15.99×	2.21×	0.73×	9.76×	3.2%	23.8%	6.8%	4.6%	13.8%	7.5%	9.2%	0.91×	2.46×	7.84×	2.85×	3.8%	7	3.27	4	A-
Peer median	—	17×	2.21×	0.73×	10.64×	3.2%	31.2%	6.0%	4.6%	11.4%	7.0%	7.6%	0.91×	2.46×	1.18×	2.59×	2.1%	7	3.51	4	—