| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.71 | -21.15× | 18.37× | 26.99× | -19.38× | -673.6% | 52.3% | -2.7% | -127.6% | -86.9% | -0.7% | 2.1% | 0.92× | 0.42× | 0.19× | 12.89× | 7.3% | 5 | -33.44 | 1 | D+ | |
| $1.11 | 10.11× | 0.48× | 0.27× | 0.47× | 585.1% | 37.0% | 5.1% | 2.9% | 5.0% | 18.2% | 56.1% | 0× | -1.45× | 3.51× | 0× | 0.7% | 7 | 1.34 | 4 | A | |
| Peer median | — | 10.11× | 0.48× | 0.27× | 0.47× | 585.1% | 37.0% | 5.1% | 2.9% | 5.0% | 18.2% | 56.1% | 0× | -1.45× | 3.51× | 0× | 0.7% | 7 | 1.34 | 4 | — |

