Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GEMIthis companyGemini Space Station, Inc.	$2.56	-2×	2.15×	7.95×	-7.43×	-565.9%	58.0%	-358.6%	-398.7%	-107.8%	-43.2%	-19.4%	1.22×	-0.84×	-7.45×	1.29×	0.0%	6	-2.18	1	C-
BMNRBitmine Immersion Technologies, Inc.	$18.89	32.07×	1.21×	1,727.46×	22.67×	-92.9%	5.1%	7288.1%	5719.1%	4.0%	4.0%	-0.0%	0×	-1.16×	1,813.11×	51.5×	0.0%	3	225.42	2	B-
BTGOBitGo Holdings, Inc.	$5.02	-138.46×	6.56×	0.13×	-228.77×	2321.9%	1.2%	-0.1%	-0.1%	-4.7%	-2.7%	0.2%	0.02×	11.54×	-1.29×	1.07×	0.0%	4	4.41	2	C+
COINCoinbase Global, Inc.	$137.24	46.63×	3.98×	8.19×	30.83×	-84.8%	74.6%	20.3%	17.6%	8.5%	5.3%	4.1%	0.53×	-1.92×	17.05×	2.34×	0.0%	4	2.6	1	C-
CRCLCircle Internet Group	$67.86	-273.45×	5.77×	7×	-707.87×	-1803.6%	8.7%	-3.3%	-2.5%	-2.1%	-1.8%	2.8%	0.01×	59.47×	-74.34×	1.03×	0.0%	7	0.22	2	C
FIGRFigure Technology Solutions, Inc. Class A Common Stock	$23.73	75.63×	7.61×	20.44×	50.49×	691.4%	78.7%	36.3%	29.3%	10.9%	7.6%	0.4%	0.77×	-1.79×	3.4×	2.2×	0.0%	4	2.5	3	B-
Peer median	—	32.07×	5.77×	8.19×	22.67×	-84.8%	8.7%	20.3%	17.6%	4.0%	4.0%	0.4%	0.02×	-1.16×	3.4×	2.2×	0.0%	4	2.6	2	—