Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GEMSI.BOthis companyGemstone Investments Limited	₹1.24	24.2×	0.2×	4.38×	19.55×	268.0%	95.7%	29.7%	18.1%	0.8%	0.8%	-15.5%	0.07×	5.02×	0×	13.75×	0.0%	4	—	1	C-
ETIL.BOEcono Trade (India) Ltd	₹6.30	5.54×	0.25×	2.04×	10.76×	1839.0%	62.3%	48.5%	36.8%	4.5%	3.0%	32.1%	0.41×	6.67×	0×	0×	0.0%	3	—	3	B+
FRONTCAP.BOFrontier Capital Ltd.	₹13.35	304.56×	5.2×	22.5×	106.7×	-34.7%	96.4%	21.1%	7.4%	1.7%	1.5%	1.1%	0.07×	0.11×	0×	1.53×	0.0%	6	29.19	1	D+
GUJINV.BOAshtasidhhi Industries Limited	₹13.51	147.57×	1.16×	1.77×	-153.44×	-5141.4%	2.3%	-1.1%	1.2%	0.8%	-0.3%	1.2%	0.01×	2.87×	0×	1.7×	0.0%	5	—	1	D+
INDLEASE.BOIndia Lease Development Limited	₹6.50	554.74×	1.24×	22.27×	-104.12×	-92.2%	33.1%	-21.3%	4.0%	0.2%	-1.2%	-3.5%	0×	1.03×	0×	120.51×	0.0%	4	—	1	D+
JLL.BOJindal Leasefin Ltd.	₹54.51	20.55×	3.49×	7.86×	6.14×	-61.1%	96.0%	89.4%	38.4%	17.1%	16.2%	11.2%	0×	-2.65×	762.86×	0×	0.0%	3	—	2	C
Peer median	—	147.57×	1.24×	7.86×	6.14×	-61.1%	62.3%	21.1%	7.4%	1.7%	1.5%	1.2%	0.01×	1.03×	0×	1.53×	0.0%	4	29.19	1	—