| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.52 | 11.88× | 4.43× | 2.31× | 13.53× | 280.5% | 78.5% | 43.1% | 19.5% | 37.3% | 10.6% | 13.2% | 3.16× | 5.48× | 3.79× | 0.4× | 2.7% | 7 | 1.43 | 4 | A- | |
| $9.67 | -3.34× | 2.71× | 375.73× | -2.49× | -58.5% | 85.8% | -11691.4% | -11250.0% | -81.1% | -65.2% | -25.7% | 0× | 0.85× | 0× | 10.7× | 0.0% | 2 | -13.44 | 2 | C | |
| $305.51 | 27.51× | -10.42× | 13.55× | 20.43× | -19.1% | 88.2% | 67.7% | 49.8% | -38.3% | 16042.0% | 4.8% | -0.83× | 1.27× | 14.56× | 0.49× | 1.0% | 8 | -3.9 | 2 | B- | |
| Peer median | — | 12.09× | -3.86× | 194.64× | 8.97× | -38.8% | 87.0% | -5811.8% | -5600.1% | -59.7% | 7988.4% | -10.5% | -0.42× | 1.06× | 7.28× | 5.59× | 0.5% | 5 | -8.67 | 2 | — |


