| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.09 | 13.67× | 1.01× | 1.86× | 8.34× | 130.3% | 27.5% | 12.1% | 13.6% | 7.4% | 5.1% | 0.5% | 0× | -1.16× | 0× | 23.44× | 0.0% | 5 | 13.54 | 4 | A | |
| $38.41 | 25.48× | 1.45× | 0.7× | 11.75× | -98.2% | 26.5% | 4.6% | 2.8% | 5.7% | 4.5% | 2.2% | 0.51× | 2.56× | 3.54× | 2.49× | 1.2% | 4 | 2.97 | 3 | B- | |
| $2.82 | 12.3× | 0.98× | 0.41× | 6.16× | -50.7% | 9.8% | 0.3% | 3.3% | 7.9% | 0.5% | -29.4% | 0.43× | 1.85× | 0.13× | 2.03× | 0.0% | 7 | -1.3 | 3 | B | |
| $40.17 | 21.57× | 4.27× | 2.96× | 15.34× | -21.9% | 49.2% | 19.8% | 13.8% | 19.8% | 13.7% | 6.2% | 0.4× | 0.06× | 14.36× | 2.73× | 0.1% | 7 | 5.17 | 4 | A | |
| $273.41 | 111.53× | 2.91× | 3.93× | 25.98× | -71.1% | 42.6% | 14.1% | 3.5% | 2.6% | 4.6% | 3.5% | 0.43× | 2.85× | 4.75× | 2.32× | 0.6% | 6 | 4.55 | 2 | C+ | |
| $73.91 | 30.97× | 2.25× | 1.12× | 12.57× | 24.4% | 40.2% | 5.7% | 3.6% | 7.3% | 5.2% | 3.2% | 0.55× | 1.79× | 7.59× | 2.05× | 1.6% | 4 | 2.91 | 2 | C+ | |
| Peer median | — | 25.48× | 2.25× | 1.12× | 12.57× | -50.7% | 40.2% | 5.7% | 3.5% | 7.3% | 4.6% | 3.2% | 0.43× | 1.85× | 4.75× | 2.32× | 0.6% | 6 | 2.97 | 3 | — |





