Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GENKthis companyGEN Restaurant Group, Inc.	$1.38	-3.58×	0.78×	0.05×	-48.94×	25870.9%	9.2%	-3.1%	-1.4%	-21.6%	-2.9%	-223.2%	13.35×	-46.21×	-8.28×	0.42×	9.1%	1	0.38	2	C
AOUTAmerican Outdoor Brands, Inc.	$18.28	-12.89×	0.71×	0.62×	18.83×	101.5%	44.7%	-2.9%	-4.8%	-5.6%	-2.8%	3.6%	0.2×	1.59×	-20.17×	5.44×	0.0%	6	3.2	2	B-
HOFTHooker Furnishings Corporation	$15.09	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
LIDRAEye, Inc.	$0.92	-2.04×	0.86×	298.97×	-0.86×	11.5%	-137.8%	-13618.5%	-14574.2%	-41.7%	-38.4%	-40.0%	0.01×	1.36×	-13.72×	10.46×	0.0%	3	-4.99	3	B
RRGBRed Robin Gourmet Burgers, Inc.	$8.56	-3.15×	-0.69×	0.06×	10.52×	225.7%	68.0%	0.2%	-1.9%	21.9%	0.7%	8.5%	-4.84×	9.16×	0.11×	0.45×	0.0%	5	1.8	2	C+
SPWHSportsman's Warehouse Holdings, Inc.	$1.11	-1.05×	0.28×	0.04×	286.79×	616.6%	30.9%	-1.2%	-4.1%	-26.5%	-2.2%	16.9%	2.26×	255.2×	-1.02×	1.36×	0.0%	4	1.57	2	B-
Peer median	—	-3.15×	0.71×	0.47×	10.52×	101.5%	30.9%	-2.9%	-4.8%	-15.9%	-2.8%	8.5%	0.17×	1.59×	-13.72×	3.37×	0.0%	5	1.8	2	—