Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.5%
₹0.40
vs ₹8.80 price
Levered DCF
-₹73.88
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.38×16.93×25.94×16.5×25.1×13.03×13.29×18.12×
P/B0.78×1.46×2.02×1.02×2.28×1.31×0.69×1.21×
P/S1×1.97×3.96×1.25×1.63×0.87×0.44×0.73×
EV / EBITDA6.96×8.34×13.79×11.42×15.16×8.83×6.82×9.39×
Gross margin19.4%22.1%31.9%39.2%36.8%38.5%35.7%37.1%
Operating margin11.5%10.7%16.9%5.8%7.7%9.7%4.3%5.4%
Net margin10.7%11.7%15.2%7.5%6.4%6.8%3.3%4.0%
Current ratio3.66×4.07×4.01×1.65×1.95×1.98×1.68×1.68×
Debt / equity0.16×0.05×0.11×0.22×0.23×0.19×0.14×0.13×
Interest coverage4.71×4.08×4.77×2.82×5.34×7.77×3.19×3.83×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.3%8.6%7.7%6.1%9.0%10.2%5.2%6.6%
Return on invested capital5.6%5.6%6.0%2.8%6.7%9.8%4.3%5.7%
Return on assets5.3%6.3%5.7%3.7%5.8%6.9%3.3%4.3%
Free cash flow yield-42.1%-5.1%-13.6%-20.3%6.3%-2.9%-8.0%2.0%
Earnings yield10.7%5.9%3.8%6.0%3.9%7.8%7.5%5.4%
Enterprise value₹1.6B₹2.3B₹3B₹987.2M₹1B₹590.1M₹293.8M₹451.4M
Net debt / EBITDA-0.73×-1.67×-1.88×1.94×0.39×1.07×1.09×0.89×
Cash conversion cycle (days)18011521416318118015370