| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.96 | 57.5× | 10.51× | 4.11× | 18.33× | -381585.8% | 8.7% | 32.4% | 7.1% | 18.3% | 9.0% | -16.8% | 4.63× | 5.02× | 2.57× | 1.36× | 0.0% | 2 | — | — | — | |
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹9.44 | 96.69× | 4.08× | 2.09× | 41.17× | -90.8% | 8.3% | 5.5% | 2.1% | 4.1% | 4.6% | 2.6% | 0.68× | 5.82× | 2.08× | 1.75× | 0.0% | 4 | 2.68 | 1 | D+ | |
| ₹20.30 | -1.92× | 0.4× | 0.37× | -13.11× | -1068.5% | -3.3% | -15.7% | -19.3% | -20.6% | -5.1% | -81.5% | 1.4× | -9.64× | -1.13× | 1.25× | 0.0% | 1 | 0.1 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.12× | 1.39× | 0.57× | 8.12× | -1242.2% | 9.6% | 5.9% | 2.6% | 5.4% | 5.0% | -4.6% | 0.72× | 2.4× | 1.96× | 1.61× | 0.0% | 4 | 1.39 | 2 | — |




