| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹286.50 | 10.97× | 2.93× | 1.37× | 9.35× | -3349.3% | 28.6% | 18.1% | 12.5% | 26.7% | 12.3% | -7.9% | 1.04× | 2.24× | 5.34× | 1.75× | 0.9% | 4 | — | 2 | B- | |
| ₹15.42 | -3.07× | 0.39× | 2.28× | -13.51× | -184.7% | 70.9% | -81.7% | -74.1% | -12.6% | -11.4% | -30.4% | 0.21× | -4.3× | -6.38× | 2.34× | 0.0% | 3 | — | 2 | C | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| ₹1,434.20 | 51.4× | 11.51× | 6.59× | 34.17× | -119.2% | 28.3% | 17.3% | 12.8% | 22.4% | 16.3% | -0.4% | 0.07× | -1.18× | 24.03× | 2.48× | 0.0% | 3 | — | 2 | C | |
| ₹619.30 | 16.46× | 1.8× | 1.73× | 9.65× | -79.7% | 28.5% | 11.7% | 10.5% | 10.9% | 8.1% | 0.2% | 0.11× | -0.96× | 16.49× | 3.02× | 0.0% | 2 | — | 2 | B- | |
| Peer median | — | 17.31× | 1.73× | 2× | 8.96× | -99.4% | 28.4% | 11.9% | 7.8% | 10.0% | 8.6% | -2.6% | 0.16× | -1.07× | 9.4× | 2.41× | 0.0% | 3 | — | 2 | — |




