Getalong Enterprise Limited (GETALONG.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-75.7%

₹0.98

vs ₹4.05 price

Levered DCF

-₹0.74

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

4.21

Safe zone

Rating

B+

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	13.03×	19.29×	-21.92×	48.75×	11.56×	19.5×
P/B	0.56×	2.85×	4.17×	3.05×	1.88×	6.26×
P/S	11.34×	16.82×	24.44×	0.41×	0.15×	0.17×
EV / EBITDA	10.29×	17.67×	24.84×	69.04×	9.06×	14.06×
Gross margin	60.2%	100.0%	100.0%	13.4%	5.3%	1.7%
Operating margin	37.0%	76.9%	81.1%	12.9%	-3.7%	2.4%
Net margin	88.0%	86.9%	-111.5%	0.8%	1.3%	0.9%
Current ratio	18.04×	23.33×	1.39×	1.02×	1.03×	1.02×
Debt / equity	0.08×	0.1×	0.17×	1.15×	0.24×	0.02×
Interest coverage	2.47×	9.87×	14.63×	98.6×	-185.63×	284.11×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	4.3%	14.7%	-19.0%	5.9%	16.2%	32.0%
Return on invested capital	1.4%	11.7%	11.2%	29.8%	-26.8%	71.5%
Return on assets	4.0%	13.2%	-14.4%	0.9%	1.3%	1.6%
Free cash flow yield	-12.7%	-2.2%	14.0%	-25.0%	-31.4%	0.2%
Earnings yield	7.8%	5.2%	-4.6%	2.0%	8.6%	5.1%
Enterprise value	₹97.4M	₹363M	₹433.4M	₹392.4M	₹181.8M	₹163.3M
Net debt / EBITDA	1.21×	0.21×	0.97×	18.85×	0.68×	-0.42×
Cash conversion cycle (days)	1,278	237	67	-13	-39	-104