| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$65.14 | 5.69× | 2.98× | 3.29× | 14.07× | -14.5% | 20.7% | 6.0% | 58.0% | 52.5% | 2.3% | 1.8% | 1.15× | 3.88× | 0.67× | 0.58× | 0.1% | 3 | 1.06 | 1 | C- | |
| CA$1.78 | 55.26× | -8.36× | 2.15× | -53.25× | -551.9% | 22.2% | -8.0% | 3.9% | -15.0% | -3.3% | 0.8% | -1.4× | -2.77× | -3.04× | 0.72× | 0.0% | 5 | -1.15 | 2 | C+ | |
| CA$0.78 | -1.5× | 0.17× | 0.59× | 183.84× | -1446.5% | 10.7% | -31.8% | -38.6% | -11.1% | -4.3% | -62.6% | 0.65× | 143.44× | -1.98× | 0.9× | 0.0% | 5 | -0.05 | 2 | C | |
| CA$265.66 | 41.94× | 5.47× | 4.76× | 18.16× | -26.7% | 42.4% | 18.1% | 11.4% | 13.1% | 6.8% | 2.7% | 1.11× | 3.04× | 5.11× | 0.62× | 0.7% | 6 | 3.06 | 3 | B- | |
| CA$0.19 | -18.57× | 4.83× | 10.77× | 52.21× | -436.8% | -21.3% | -269.1% | -58.2% | -26.1% | -96.6% | -28.3% | 0.25× | 1.62× | -21.89× | 0.67× | 0.0% | 3 | -1.69 | 1 | C- | |
| Peer median | — | 20.22× | 2.5× | 3.46× | 35.18× | -494.3% | 16.5% | -19.9% | -17.3% | -13.1% | -3.8% | -13.7% | 0.45× | 2.33× | -2.51× | 0.7× | 0.0% | 5 | -0.6 | 2 | — |




