Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-50.2%
₹22.31
vs ₹44.82 price
Levered DCF
-₹37.80
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.44
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E206×-38.27×-45.53×-15.97×-60×-29.41×-0.74×-2.21×
P/B-6.9×-4.55×-5.19×-3.99×-3.84×-1.98×-0.53×-0.58×
P/S3.57×1,249.86×928.61×172.9×0×5.71×0.22×0.2×
EV / EBITDA59.57×78,003.65×0×-65.99×-65.32×-46.66×-0.66×-13.78×
Gross margin13.0%100.0%78.3%1.0%0.0%9.2%10.5%-1.4%
Operating margin7.1%-158.5%-0.4%-283.1%0.0%5.6%0.6%-4.2%
Net margin1.7%-3320.0%-2039.7%-1093.0%0.0%-19.4%-29.7%-9.1%
Current ratio1.11×0×0.01×0.01×0.18×0.41×0.45×0.45×
Debt / equity-1.25×-0.99×-0.99×-0.99×0×-0.14×-0.01×-0.92×
Interest coverage1.32×-0.08×-0×-1.65×-881.44×39.08×4.5×-4.47×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%-8.8%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.3%12.1%11.4%25.2%6.4%6.7%71.3%26.4%
Return on invested capital55.5%62.9%0.2%878.8%0.5%-2.5%-1.3%-139.5%
Return on assets1.4%-12603.7%-1975.5%-2843.4%-26.3%-11.6%-78.0%-40.4%
Free cash flow yield-1.5%-2.7%-2.1%-25.2%6.0%-11.4%-123.6%-8.4%
Earnings yield0.5%-2.7%-2.2%-6.3%-1.7%-3.4%-135.2%-45.3%
Enterprise value₹443M₹312M₹306.1M₹218.5M₹125.9M₹64.9M₹15.2M₹132.3M
Net debt / EBITDA9×13,948.5×0×-13.15×0.09×-2.94×-0×-8.41×
Cash conversion cycle (days)030-809-700-1,036-203-36