Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
GGAUTO.BOthis companyG.G. Automotive Gears Ltd.	₹271.70	13.16×	2.52×	1.26×	7.83×	60.6%	37.8%	13.7%	9.6%	19.1%	13.6%	-1.0%	0.5×	0.97×	7.41×	2.05×	0.0%	—	—	3	B-
BHARATGEAR.NSBharat Gears Limited	₹99.62	8.02×	1.01×	0.17×	3.5×	196.8%	27.6%	3.8%	2.1%	12.6%	9.5%	6.2%	0.56×	1.24×	2.12×	1.23×	0.0%	8	2.46	4	A-
CARRARO.NSCarraro India Ltd.	₹488.95	20.49×	4.74×	1.19×	11.51×	-37.2%	17.2%	7.7%	5.8%	23.1%	16.8%	3.2%	0.27×	0.27×	8.89×	1.62×	1.0%	—	—	1	C-
HITECHGEAR.NSThe Hi-Tech Gears Limited	₹505.00	49.13×	1.97×	1.13×	10.45×	39.2%	22.7%	3.7%	2.3%	4.0%	3.0%	4.0%	0.35×	1.53×	2.27×	2.01×	0.9%	6	—	2	C
RACLGEAR.NSRACL Geartech Limited	₹1,461.90	28.53×	3.96×	2.85×	12.53×	-186.4%	52.9%	15.0%	10.0%	13.9%	8.9%	0.6%	0.67×	1.72×	2.45×	1.38×	0.1%	—	—	1	D+
SAPL.BOSAR Auto Products Limited	₹2,644.10	1,404.26×	52.03×	65.2×	308.95×	-106.0%	27.9%	-1.9%	4.6%	3.7%	-0.6%	-0.8%	1.44×	2.65×	-2.43×	1.07×	0.0%	6	28.37	2	C
Peer median	—	28.53×	3.96×	1.19×	11.51×	-37.2%	27.6%	3.8%	4.6%	12.6%	8.9%	3.2%	0.56×	1.53×	2.27×	1.38×	0.1%	6	15.41	2	—