Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+11.7%
$77.41
vs $69.29 price
Levered DCF
$107.00
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
10.44
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.56×29.22×28.82×24.64×31.13×36.97×25.12×20.51×
P/B5.23×5.5×6.57×6.11×8×9.5×8.45×9.32×
P/S6.2×6.72×6.66×5.3×6.88×7.39×5.26×4.24×
EV / EBITDA17.71×20.01×20.57×17.38×22.97×27.27×18.47×15.12×
Gross margin52.5%53.1%52.9%49.3%52.0%51.8%52.2%53.4%
Operating margin27.3%27.0%29.5%26.7%26.7%23.7%25.8%26.4%
Net margin23.3%23.0%23.1%21.5%22.1%20.0%20.9%20.6%
Current ratio3.15×3.69×3.46×3.01×2.69×3.19×2.77×2.41×
Debt / equity0.02×0.02×0.02×0.07×0.13×0.17×0.2×0.37×
Interest coverage211.11×201.59×124.61×57.87×52.01×34.73×32.38×30.34×
Dividend yield1.3%1.2%1.1%1.3%0.9%1.0%1.2%1.3%
Payout ratio35.1%35.4%31.3%30.9%28.9%35.4%31.0%26.1%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity19.7%18.8%22.8%24.8%25.7%25.7%33.5%45.4%
Return on invested capital17.6%17.0%22.8%22.5%22.3%20.3%25.3%30.6%
Return on assets15.9%15.5%18.6%18.9%18.0%16.6%20.3%23.2%
Free cash flow yield4.6%3.6%3.2%1.6%2.4%2.6%3.4%4.5%
Earnings yield3.8%3.4%3.5%4.1%3.2%2.7%4.0%4.9%
Enterprise value$13.3B$13.6B$14.1B$11.2B$13.3B$12B$8.6B$7.1B
Net debt / EBITDA-0.75×-0.92×-0.71×-0.33×-0.69×-0.38×-0.04×0.31×
Cash conversion cycle (days)175189188191176174161168